← Back to search
WAFDWAFD INC
Bank10-K · Filed 2025-11-18
Clarity Fair Value
$53.34
SIGNIFICANTLY UNDERVALUED (+72.1%)
Market Price
$31.00
72.1% Upside
$27$35$44$53$62202620282030203220342036Market $31
Fair Value PathMarket Price

Model BlendMODERATE agreement · 34% spread

Comps$62.94 · 29%
Residual Income$37.37 · 26%
DCF$35.03 · 24%
ROIC Fade$48.48 · 13%
EV/Rev$123.61 · 9%
Trailing Rev Growth
102.7%
Model Implied CAGR
1Y Price Target
$45.00
Market Cap
$2B

WAFD Valuation Summary

Based on Clarity's multi-model valuation engine, WAFD INC (WAFD) has an estimated fair value of $53.34 per share, compared to its current market price of $31.00. The stock is currently trading 72.1% below Clarity's fair value estimate, resulting in a verdict of SIGNIFICANTLY UNDERVALUED.

This valuation blends 5 independent models — including Comparable Companies, Residual Income, Discounted Cash Flow (DCF), and 2 more. The primary weight is given to the Comparable Companies model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 5 models show moderate agreement with a 34% spread between the highest and lowest estimates.

Monte Carlo simulation across 5,000 scenarios estimates a 74.6% probability that the stock is trading below its intrinsic value, with a median simulated value of $45.16.

Clarity's 1-year price target is $45.00, reflecting expected earnings growth and margin trajectory.

WAFD INC is classified under the Bank sector, and this valuation is based on 10-K · Filed 2025-11-18 filings sourced directly from SEC EDGAR. All models use trailing twelve month (TTM) financials where available, with sector-appropriate growth and discount rate assumptions.

Get the Full Analysis
Monte Carlo confidence intervals, financial statements, scenario modeling, comparable companies, and market context — all in one report.
Run Full Valuation →
Free · 5 valuations/month · No credit card required
Not financial advice. For educational and research purposes only.
Updated Mar 9, 2026, 10:05 AM UTC · Powered by Clarity Valuation Engine · Methodology

WAFD INC (WAFD) Valuation Summary

Clarity's 6-model valuation engine estimates WAFD INC (WAFD) at $53.34 per share, compared to the current market price of $31.00. This represents a 72.1% upside from the current price. The verdict is SIGNIFICANTLY UNDERVALUED.

This valuation was generated from WAFD INC's 10-K · Filed 2025-11-18 filing, classified in the Bank sector with high confidence. Model agreement is MODERATE with a 34% spread across models.

Models used: DCF (scenario-weighted), Residual Income, Comparable Companies, EV/Revenue, ROIC Fade, and Dividend Discount Model. All data sourced from SEC EDGAR and validated against XBRL structured filings.