← Back to search
VTEX
General10-K
Clarity Fair Value
$2.07
SIGNIFICANTLY OVERVALUED (-47.2%)
Market Price
$3.92
47.2% Downside
$2$3$4$5$7202620282030203220342036Market $4
Fair Value PathMarket Price

Model BlendMODERATE agreement · 31% spread

DCF$3.18 · 24%
Comps$1.94 · 21%
Residual Income$1.24 · 19%
ROIC Fade$1.34 · 19%
EV/Rev$2.45 · 17%
Trailing Rev Growth
Model Implied CAGR
5.9%
1Y Price Target
$2.45
Market Cap
$726M

VTEX Valuation Summary

Based on Clarity's multi-model valuation engine, VTEX (VTEX) has an estimated fair value of $2.07 per share, compared to its current market price of $3.92. The stock is currently trading 47.2% above Clarity's fair value estimate, resulting in a verdict of SIGNIFICANTLY OVERVALUED.

This valuation blends 5 independent models — including Discounted Cash Flow (DCF), Comparable Companies, Residual Income, and 2 more. The primary weight is given to the Discounted Cash Flow (DCF) model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 5 models show moderate agreement with a 31% spread between the highest and lowest estimates.

Monte Carlo simulation across 5,000 scenarios estimates a 4.5% probability that the stock is trading below its intrinsic value, with a median simulated value of $1.87.

Clarity's 1-year price target is $2.45, reflecting expected earnings growth and margin trajectory.

VTEX is classified under the General sector, and this valuation is based on 10-K filings sourced directly from SEC EDGAR. All models use trailing twelve month (TTM) financials where available, with sector-appropriate growth and discount rate assumptions.

Get the Full Analysis
Monte Carlo confidence intervals, financial statements, scenario modeling, comparable companies, and market context — all in one report.
Run Full Valuation →
Free · 5 valuations/month · No credit card required
Not financial advice. For educational and research purposes only.
Updated Mar 8, 2026, 10:27 PM UTC · Powered by Clarity Valuation Engine · Methodology

VTEX (VTEX) Valuation Summary

Clarity's 6-model valuation engine estimates VTEX (VTEX) at $2.07 per share, compared to the current market price of $3.92. This represents a 47.2% downside from the current price. The verdict is SIGNIFICANTLY OVERVALUED.

This valuation was generated from VTEX's 10-K filing, classified in the General sector with medium confidence. Model agreement is MODERATE with a 31% spread across models.

Models used: DCF (scenario-weighted), Residual Income, Comparable Companies, EV/Revenue, ROIC Fade, and Dividend Discount Model. All data sourced from SEC EDGAR and validated against XBRL structured filings.