Model BlendMODERATE agreement · 33% spread
SHOP Valuation Summary
Based on Clarity's multi-model valuation engine, SHOPIFY INC. (SHOP) has an estimated fair value of $32.07 per share, compared to its current market price of $130.20. The stock is currently trading 75.4% above Clarity's fair value estimate, resulting in a verdict of SIGNIFICANTLY OVERVALUED.
This valuation blends 4 independent models — including Discounted Cash Flow (DCF), Comparable Companies, Residual Income, and 1 more. The primary weight is given to the Discounted Cash Flow (DCF) model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 4 models show moderate agreement with a 33% spread between the highest and lowest estimates.
Monte Carlo simulation across 5,000 scenarios estimates a 0.2% probability that the stock is trading below its intrinsic value, with a median simulated value of $27.91.
Clarity's 1-year price target is $37.65, reflecting expected earnings growth and margin trajectory.
SHOPIFY INC. is classified under the SaaS / Tech sector, and this valuation is based on 10-K · Filed 2026-02-11 filings sourced directly from SEC EDGAR. All models use trailing twelve month (TTM) financials where available, with sector-appropriate growth and discount rate assumptions.
Updated Mar 8, 2026, 10:46 PM UTC · Powered by Clarity Valuation Engine · Methodology