← Back to search
JBLUJETBLUE AIRWAYS CORP
Industrial / Semis10-K · Filed 2026-02-12
Clarity Fair Value
$12.00
SIGNIFICANTLY UNDERVALUED (+167.3%)
Market Price
$4.49
167.3% Upside
$4$8$12$16$21202620282030203220342036Market $4
Fair Value PathMarket Price

Model BlendMODERATE agreement · 38% spread

DCF$14.17 · 54%
EV/Rev$30.80 · 46%
Trailing Rev Growth
Model Implied CAGR
1Y Price Target
$12.25
Market Cap
$2B

JBLU Valuation Summary

Based on Clarity's multi-model valuation engine, JETBLUE AIRWAYS CORP (JBLU) has an estimated fair value of $12.00 per share, compared to its current market price of $4.49. The stock is currently trading 167.3% below Clarity's fair value estimate, resulting in a verdict of SIGNIFICANTLY UNDERVALUED.

This valuation blends 2 independent models — including Discounted Cash Flow (DCF), EV/Revenue. The primary weight is given to the Discounted Cash Flow (DCF) model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 2 models show moderate agreement with a 38% spread between the highest and lowest estimates.

Monte Carlo simulation across 5,000 scenarios estimates a 97.1% probability that the stock is trading below its intrinsic value, with a median simulated value of $10.77.

Clarity's 1-year price target is $12.25, reflecting expected earnings growth and margin trajectory.

JETBLUE AIRWAYS CORP is classified under the Industrial / Semis sector, and this valuation is based on 10-K · Filed 2026-02-12 filings sourced directly from SEC EDGAR. All models use trailing twelve month (TTM) financials where available, with sector-appropriate growth and discount rate assumptions.

Get the Full Analysis
Monte Carlo confidence intervals, financial statements, scenario modeling, comparable companies, and market context — all in one report.
Run Full Valuation →
Free · 5 valuations/month · No credit card required
Not financial advice. For educational and research purposes only.
Updated Mar 8, 2026, 4:07 PM UTC · Powered by Clarity Valuation Engine · Methodology

JETBLUE AIRWAYS CORP (JBLU) Valuation Summary

Clarity's 6-model valuation engine estimates JETBLUE AIRWAYS CORP (JBLU) at $12.00 per share, compared to the current market price of $4.49. This represents a 167.3% upside from the current price. The verdict is SIGNIFICANTLY UNDERVALUED.

This valuation was generated from JETBLUE AIRWAYS CORP's 10-K · Filed 2026-02-12 filing, classified in the Industrial / Semis sector with high confidence. Model agreement is MODERATE with a 38% spread across models.

Models used: DCF (scenario-weighted), Residual Income, Comparable Companies, EV/Revenue, ROIC Fade, and Dividend Discount Model. All data sourced from SEC EDGAR and validated against XBRL structured filings.