← Back to search
BRSPBrightSpire Capital, Inc.
Specialty Lender / Mortgage REIT10-K · Filed 2026-02-18
Clarity Fair Value
$6.69
UNDERVALUED (+17.4%)
Market Price
$5.70
17.4% Upside
$4$6$8$11$13202620282030203220342036Market $6
Fair Value PathMarket Price

Model BlendHIGH agreement · 4% spread

DCF$6.99 · 58%
ROIC Fade$6.39 · 42%
Trailing Rev Growth
263.8%
Model Implied CAGR
1Y Price Target
$3.73
Market Cap
$733M

BRSP Valuation Summary

Based on Clarity's multi-model valuation engine, BrightSpire Capital, Inc. (BRSP) has an estimated fair value of $6.69 per share, compared to its current market price of $5.70. The stock is currently trading 17.4% below Clarity's fair value estimate, resulting in a verdict of UNDERVALUED.

This valuation blends 2 independent models — including Discounted Cash Flow (DCF), ROIC Fade. The primary weight is given to the Discounted Cash Flow (DCF) model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 2 models show high agreement with a 4% spread between the highest and lowest estimates.

Monte Carlo simulation across 5,000 scenarios estimates a 77.8% probability that the stock is trading below its intrinsic value, with a median simulated value of $6.59.

Clarity's 1-year price target is $3.73, reflecting expected earnings growth and margin trajectory.

BrightSpire Capital, Inc. is classified under the Specialty Lender / Mortgage REIT sector, and this valuation is based on 10-K · Filed 2026-02-18 filings sourced directly from SEC EDGAR. All models use trailing twelve month (TTM) financials where available, with sector-appropriate growth and discount rate assumptions.

Get the Full Analysis
Monte Carlo confidence intervals, financial statements, scenario modeling, comparable companies, and market context — all in one report.
Run Full Valuation →
Free · 5 valuations/month · No credit card required
Not financial advice. For educational and research purposes only.
Updated Mar 9, 2026, 4:16 AM UTC · Powered by Clarity Valuation Engine · Methodology

BrightSpire Capital, Inc. (BRSP) Valuation Summary

Clarity's 6-model valuation engine estimates BrightSpire Capital, Inc. (BRSP) at $6.69 per share, compared to the current market price of $5.70. This represents a 17.4% upside from the current price. The verdict is UNDERVALUED.

This valuation was generated from BrightSpire Capital, Inc.'s 10-K · Filed 2026-02-18 filing, classified in the Specialty Lender / Mortgage REIT sector with high confidence. Model agreement is HIGH with a 4% spread across models.

Models used: DCF (scenario-weighted), Residual Income, Comparable Companies, EV/Revenue, ROIC Fade, and Dividend Discount Model. All data sourced from SEC EDGAR and validated against XBRL structured filings.